| Revenue | DKK 613K | -626% |
| EBITDA | DKK -419K | +21% |
| Net profit | DKK -1,2M | -326% |
| Total assets | DKK 29,6M | -4% |
| Equity | DKK 29,3M | -4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -10 | -52 | -6 | -6 | -154 | -5 | -23 | -86 | -117 | 613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -263 | -415 | -1.032 |
| EBITDA | -5 | -6 | -6 | -6 | -10 | -52 | -6 | -6 | -154 | -5 | -173 | -349 | -532 | -419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -10 | -52 | -6 | -6 | -154 | -5 | -173 | -349 | -532 | -419 |
| Net financials | 1.749 | 1.738 | 1.855 | 1.611 | 1.982 | 1.569 | 1.866 | 1.610 | 9.482 | 199 | -1.276 | 509 | 252 | -1.282 |
| Profit before tax | 1.744 | 1.731 | 1.849 | 1.605 | 1.972 | 1.517 | 1.860 | 1.604 | 9.328 | 195 | -1.450 | 160 | -280 | -1.700 |
| Tax | 95 | 94 | 57 | 22 | 150 | 53 | 34 | 103 | -0 | -0 | -390 | 124 | 3 | -495 |
| Net profit | 1.649 | 1.637 | 1.792 | 1.583 | 1.822 | 1.464 | 1.826 | 1.501 | 9.328 | 195 | -1.060 | 36 | -283 | -1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.622 | 22.162 | 24.363 | 25.703 | 27.466 | 28.727 | 30.572 | 31.681 | 38.926 | 39.116 | 37.387 | 33.711 | 30.731 | 29.603 |
| Equity | 20.522 | 22.063 | 23.758 | 25.241 | 26.964 | 28.326 | 30.048 | 31.442 | 38.920 | 39.001 | 37.377 | 33.696 | 30.688 | 29.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 100 | 605 | 461 | 502 | 401 | 524 | 240 | 6 | 114 | 10 | 15 | 43 | 256 |
| Total debt | 100 | 100 | 605 | 461 | 502 | 401 | 524 | 240 | 6 | 114 | 10 | 15 | 43 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|