| Revenue | DKK -11K | -55% |
| EBITDA | DKK -11K | +55% |
| Net profit | DKK -536K | -353% |
| Total assets | DKK 2,5M | -18% |
| Equity | DKK 2,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -18 | -4.705 | 1.669 | 0 | — | — | — | -25 | -40 | -25 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -22 | -8 | 4.681 | 1.732 | 8 | -24 | -15 | 608 | -25 | -40 | -25 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -22 | -8 | 4.681 | 1.732 | 8 | -24 | -15 | 608 | -25 | -40 | -25 | -11 |
| Net financials | 706 | 356 | 540 | 472 | 2.441 | -2.575 | -861 | -3.122 | 628 | 3.282 | -2.256 | -114 | -685 |
| Profit before tax | 560 | 333 | 532 | 5.154 | 4.173 | -2.567 | -885 | -3.151 | 596 | 3.258 | -2.296 | -139 | -696 |
| Tax | 33 | 10 | 67 | 106 | -12 | 12 | -0 | -0 | -0 | -623 | -509 | -21 | -161 |
| Net profit | 527 | 323 | 465 | 5.048 | 4.184 | -2.578 | -885 | -3.151 | 596 | 3.880 | -1.787 | -118 | -536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.273 | 2.500 | 2.452 | 7.463 | 11.136 | 6.549 | 5.394 | 1.876 | 1.438 | 5.049 | 3.234 | 3.088 | 2.529 |
| Equity | 2.152 | 1.935 | 2.269 | 7.317 | 11.101 | 6.523 | 5.337 | 1.841 | 1.257 | 5.025 | 3.123 | 2.887 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 565 | 182 | 146 | 35 | 26 | 57 | 35 | 181 | 24 | 110 | 201 | 300 |
| Total debt | 122 | 565 | 182 | 146 | 35 | 26 | 57 | 35 | 181 | 24 | 110 | 201 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|