| Revenue | DKK -18K | -238% |
| EBITDA | DKK -18K | -238% |
| Net profit | DKK 2,7M | -31% |
| Total assets | DKK 37,8M | +2% |
| Equity | DKK 36,7M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -17 | 15 | — | -21 | -16 | -16 | -16 | -16 | -16 | -17 | 13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -16 | 963 | 907 | -15 | 1.022 | -16 | -16 | -16 | -16 | -36 | -40 | 13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -16 | 963 | 907 | -15 | 1.022 | -16 | -16 | -16 | -16 | -36 | -40 | 13 | -18 |
| Net financials | 798 | 949 | 993 | 1.661 | 2.889 | 1.762 | 1.255 | 5.836 | 2.236 | 3.999 | 1.621 | 5.352 | 4.064 | 2.648 |
| Profit before tax | 879 | 1.416 | 1.618 | 1.675 | 2.082 | 1.741 | 1.239 | 5.820 | 2.219 | 3.983 | 1.585 | 5.312 | 4.077 | 2.631 |
| Tax | 49 | 6 | 38 | 5 | -12 | 22 | -23 | 27 | 12 | 81 | 2 | 72 | 110 | -93 |
| Net profit | 830 | 927 | 1.581 | 1.670 | 2.094 | 1.719 | 1.262 | 5.793 | 2.207 | 3.902 | 1.583 | 5.240 | 3.968 | 2.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.350 | 16.782 | 17.963 | 19.233 | 20.942 | 22.246 | 23.123 | 29.200 | 30.938 | 29.429 | 28.495 | 33.800 | 37.115 | 37.789 |
| Equity | — | 16.762 | 17.943 | 19.213 | 20.907 | 22.226 | 23.088 | 28.481 | 30.388 | 28.791 | 28.374 | 33.113 | 35.681 | 36.705 |
| Long-term debt | 0 | 0 | 0 | 6 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 20 | 20 | 35 | 20 | 35 | 719 | 549 | 639 | 121 | 687 | 1.434 | 1.085 |
| Total debt | 15 | 20 | 20 | 20 | 35 | 20 | 35 | 719 | 549 | 639 | 121 | 687 | 1.434 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |