| Revenue | DKK -62K | -35% |
| EBITDA | DKK -62K | +35% |
| Net profit | DKK -6K | -100% |
| Total assets | DKK 9,7M | -10% |
| Equity | DKK 9,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -26 | -26 | -27 | -34 | -29 | -33 | -32 | -33 | -35 | -44 | -61 | -96 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -26 | -26 | -27 | -34 | -29 | -33 | -32 | -33 | -35 | -44 | -61 | -96 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -26 | -26 | -27 | -34 | -29 | -33 | -32 | -33 | -35 | -44 | -61 | -96 | -62 |
| Net financials | -343 | 472 | 1.550 | 785 | 158 | 1.159 | -340 | 601 | 1.058 | 4.624 | -2.744 | 1.730 | 2.103 | 91 |
| Profit before tax | -370 | 446 | 1.524 | 758 | 124 | 1.131 | -373 | 569 | 1.025 | 4.589 | -2.788 | 1.668 | 2.008 | 28 |
| Tax | -0 | 26 | 373 | 178 | 27 | 256 | -1 | 41 | 226 | 1.008 | 1 | 1 | 197 | 34 |
| Net profit | -370 | 420 | 1.151 | 580 | 97 | 875 | -372 | 528 | 800 | 3.582 | -2.789 | 1.667 | 1.811 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.480 | 6.852 | 8.336 | 8.700 | 8.573 | 9.610 | 8.969 | 9.504 | 10.221 | 14.593 | 10.714 | 10.216 | 10.750 | 9.692 |
| Equity | 6.470 | 6.842 | 7.945 | 8.475 | 8.522 | 9.346 | 8.923 | 9.398 | 9.898 | 13.424 | 10.579 | 10.196 | 10.677 | 9.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 999 | 0 | 0 | 52 | 0 |
| Short-term debt | 10 | 10 | 391 | 225 | 50 | 263 | 46 | 106 | 108 | 170 | 135 | 20 | 20 | 20 |
| Total debt | 10 | 10 | 391 | 225 | 50 | 263 | 46 | 106 | 323 | 1.169 | 135 | 20 | 73 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|