| Revenue | DKK 846K | +25% |
| EBITDA | DKK -39K | +81% |
| Net profit | DKK -26K | +85% |
| Total assets | DKK 2M | +5% |
| Equity | DKK 846K | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.781 | 4.828 | 5.092 | 5.453 | 5.065 | 5.294 | 4.593 | 3.593 | 4.429 | 2.951 | 3.769 | -371 | 676 | 846 |
| Staff expenses | -4.285 | -4.046 | -4.406 | -4.706 | -4.524 | -4.524 | -4.571 | -3.721 | -4.121 | -3.086 | -945 | -299 | -884 | -885 |
| EBITDA | 417 | 691 | 575 | 693 | 526 | 684 | -20 | -189 | 308 | -136 | 2.438 | -670 | -208 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -61 | -3 | -24 | -33 | -35 | -27 | -0 | -0 | -0 | -0 |
| EBIT | 417 | 691 | 575 | 693 | 465 | 681 | -43 | -222 | 273 | -163 | 2.438 | -670 | -208 | -39 |
| Net financials | -16 | -11 | -12 | -7 | 46 | 2 | 29 | 39 | 30 | 32 | 21 | 9 | 22 | -8 |
| Profit before tax | 400 | 680 | 563 | 686 | 511 | 683 | -14 | -183 | 303 | -131 | 2.459 | -661 | -186 | -34 |
| Tax | 100 | 171 | 139 | 165 | 115 | 151 | -3 | -39 | 67 | -29 | 541 | -145 | -10 | -8 |
| Net profit | 300 | 509 | 424 | 521 | 395 | 532 | -11 | -144 | 236 | -102 | 1.918 | -516 | -176 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.888 | 2.445 | 2.329 | 3.330 | 3.494 | 4.407 | 4.069 | 3.473 | 3.867 | 3.798 | 5.737 | 2.267 | 1.913 | 2.016 |
| Equity | — | — | 1.569 | 2.091 | 2.486 | 2.868 | 2.757 | 2.513 | 2.750 | 2.647 | 4.565 | 1.049 | 873 | 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.462 | 1.605 | 1.179 | 1.239 | 1.008 | 1.539 | 1.264 | 883 | 996 | 1.018 | 719 | 1.218 | 1.041 | 1.170 |
| Total debt | 1.462 | 1.605 | 1.179 | 1.239 | 1.008 | 1.539 | 1.264 | 883 | 996 | 1.018 | 719 | 1.218 | 1.041 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ HOLDING AF 15. MAJ ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jensen | Management | 0 companies |
| Elisabeth Hartlev | Chairman | 0 companies |
| Gitte Jensen | Board of Directors | 0 companies |