| Revenue | — | — |
| EBITDA | DKK 10K | -98% |
| Net profit | DKK 122K | -82% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 290 | 329 | 385 | 238 | -29 | 354 | 300 | 195 | 297 | 377 | 580 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | 290 | 329 | 385 | 238 | -29 | 354 | 300 | 195 | 297 | 377 | 580 | 10 |
| Net financials | 190 | 327 | 366 | 422 | 273 | 28 | 414 | 371 | 259 | 375 | 457 | 711 | 160 |
| Profit before tax | 186 | 322 | 361 | 416 | 267 | 21 | 408 | 364 | 252 | 368 | 451 | 704 | 153 |
| Tax | 6 | 7 | 7 | 8 | 6 | 10 | 11 | 12 | 11 | 14 | 15 | 26 | 31 |
| Net profit | 180 | 316 | 354 | 408 | 261 | 12 | 397 | 352 | 241 | 354 | 436 | 678 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.050 | 1.438 | 1.908 | 2.182 | 2.290 | 2.271 | 2.657 | 2.816 | 3.046 | 3.409 | 3.745 | 4.407 | 4.559 |
| Equity | 996 | 1.263 | 1.566 | 1.924 | 2.185 | 2.145 | 2.489 | 2.787 | 2.903 | 3.201 | 3.580 | 4.199 | 4.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 175 | 342 | 258 | 105 | 126 | 168 | 30 | 142 | 209 | 166 | 208 | 299 |
| Total debt | 53 | 175 | 342 | 258 | 105 | 126 | 168 | 30 | 142 | 209 | 166 | 208 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |