| Revenue | DKK 22K | — |
| EBITDA | DKK 7K | +178% |
| Net profit | DKK -121K | -144% |
| Total assets | DKK 5,8M | -9% |
| Equity | DKK 1,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -1 | -2 | 1 | -4 | -5 | -5 | -4 | -7 | -10 | -10 | -13 | -9 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -1 | -2 | 1 | -4 | -5 | -5 | -4 | -7 | -10 | -10 | -13 | -9 | 7 |
| Net financials | 16 | 47 | 165 | -29 | 73 | -137 | -46 | 34 | 465 | 167 | 203 | 221 | 264 | -161 |
| Profit before tax | 19 | 46 | 163 | -28 | 70 | -142 | -51 | 30 | 458 | 156 | 193 | 208 | 255 | -156 |
| Tax | 4 | 1 | 2 | 2 | 0 | -3 | 2 | -5 | -7 | -7 | -4 | -4 | -18 | -35 |
| Net profit | 16 | 44 | 161 | -30 | 69 | -139 | -52 | 35 | 465 | 163 | 197 | 212 | 273 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 276 | 445 | 412 | 491 | 370 | 316 | 358 | 1.649 | 1.185 | 1.203 | 1.502 | 6.342 | 5.765 |
| Equity | 199 | 243 | 404 | 374 | 443 | 304 | 252 | 287 | 752 | 915 | 1.112 | 1.324 | 1.597 | 1.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.232 |
| Short-term debt | 0 | 33 | 41 | 38 | 49 | 66 | 64 | 71 | 896 | 270 | 90 | 177 | 675 | 56 |
| Total debt | 0 | 33 | 41 | 38 | 49 | 66 | 64 | 71 | 896 | 270 | 90 | 177 | 4.744 | 4.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|