| Revenue | DKK 823K | -28% |
| EBITDA | DKK 823K | -28% |
| Net profit | DKK 109K | -72% |
| Total assets | DKK 10M | -4% |
| Equity | DKK 6,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 838 | 827 | 874 | 840 | 943 | 924 | 920 | 903 | 845 | 903 | 1.247 | 1.241 | 1.139 | 823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 806 | 845 | 980 | 855 | 943 | 924 | 920 | 903 | 845 | 903 | 1.247 | 1.241 | 1.139 | 823 |
| Depreciation & amort. | -101 | -26 | -11 | 6 | -0 | -14 | -0 | -4 | -31 | -153 | -279 | -198 | -562 | -562 |
| EBIT | 704 | 819 | 969 | 849 | 943 | 910 | 920 | 899 | 814 | 750 | 968 | 1.044 | 577 | 261 |
| Net financials | -644 | -396 | -521 | -573 | -422 | -405 | -389 | -243 | -229 | -212 | -187 | -98 | -110 | -118 |
| Profit before tax | 60 | 423 | 448 | 276 | 520 | 505 | 531 | 656 | 585 | 538 | 781 | 945 | 467 | 143 |
| Tax | 10 | 50 | 120 | 68 | 114 | 112 | 117 | 126 | 122 | 118 | 168 | 524 | 76 | 33 |
| Net profit | 50 | 372 | 329 | 208 | 406 | 393 | 414 | 530 | 464 | 420 | 612 | 421 | 391 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.374 | 12.328 | 12.478 | 12.156 | 12.156 | 12.696 | 12.918 | 12.968 | 13.915 | 16.791 | 16.224 | 15.231 | 10.435 | 9.977 |
| Equity | -88 | 284 | 613 | 821 | 1.226 | 1.620 | 2.033 | 4.660 | 6.120 | 8.522 | 9.134 | 9.556 | 6.135 | 6.244 |
| Long-term debt | 11.402 | 11.101 | 10.290 | 9.015 | 8.328 | 7.637 | 7.420 | 6.796 | 6.370 | 6.571 | 4.799 | 3.293 | 3.018 | 2.728 |
| Short-term debt | 699 | 628 | 1.230 | 1.989 | 2.265 | 2.968 | 2.880 | 814 | 575 | 661 | 1.086 | 746 | 725 | 437 |
| Total debt | 12.101 | 11.729 | 11.520 | 11.005 | 10.593 | 10.605 | 10.300 | 7.610 | 6.945 | 7.233 | 5.885 | 4.039 | 3.744 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2005 | — | — |
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERNILLE JUUL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Juul 17 Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Juul | Management | 0 companies |
| Pernille Juul | Management | 0 companies |