| Revenue | DKK 1,1M | +1154% |
| EBITDA | DKK 1,1M | +1154% |
| Net profit | DKK 825K | +1607% |
| Total assets | DKK 1,3M | -67% |
| Equity | DKK 927K | +814% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 5 | -16 | 3 | 13 | 70 | 30 | 91 | 1.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 5 | -16 | 3 | 13 | 70 | 530 | 91 | 1.138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 5 | -16 | 3 | 13 | 70 | 530 | 91 | 1.138 |
| Net financials | -91 | -71 | -90 | -83 | -99 | -100 | -111 | -90 | -82 |
| Profit before tax | -84 | -66 | -106 | -80 | -86 | -30 | 420 | 1 | 1.056 |
| Tax | -16 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | 230 |
| Net profit | -68 | -66 | -106 | -80 | -86 | -30 | 420 | -55 | 825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.600 | 3.559 | 3.595 | 3.547 | 3.632 | 3.589 | 4.089 | 4.052 | 1.324 |
| Equity | 104 | 38 | -68 | -148 | -234 | -263 | 156 | 101 | 927 |
| Long-term debt | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 0 |
| Short-term debt | 3.495 | 3.520 | 3.463 | 3.495 | 3.665 | 3.652 | 3.732 | 3.695 | 397 |
| Total debt | 3.495 | 3.520 | 3.663 | 3.695 | 3.865 | 3.852 | 3.932 | 3.895 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Audit | Audit | 2005 | — | — |
SS Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
MH Management | Management | 2020 | — | — |
TS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2005 | |
VENTURE PARTNER ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Sørensen | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Martin Hagen Ødum | Management | 0 companies |
| Thomas Schmidt | Management | 0 companies |