| Revenue | DKK 461K | -98% |
| EBITDA | DKK 441K | -97% |
| Net profit | DKK 325K | -97% |
| Total assets | DKK 965K | -96% |
| Equity | DKK 825K | -95% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.076 | 15.527 | 18.212 | 28.396 | 461 |
| Staff expenses | -9.337 | -10.849 | -11.897 | -13.802 | -20 |
| EBITDA | 4.738 | 4.678 | 6.315 | 14.594 | 441 |
| Depreciation & amort. | -382 | -443 | -519 | -647 | -0 |
| EBIT | 4.356 | 4.235 | 5.795 | 13.947 | 441 |
| Net financials | -19 | -22 | -13 | -21 | 9 |
| Profit before tax | 4.337 | 4.213 | 5.783 | 13.926 | 450 |
| Tax | 954 | 936 | 1.274 | 3.095 | 125 |
| Net profit | 3.383 | 3.278 | 4.509 | 10.830 | 325 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.637 | 14.515 | 17.974 | 22.762 | 965 |
| Equity | 7.809 | 8.549 | 10.600 | 16.921 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.829 | 5.966 | 7.374 | 5.841 | 139 |
| Total debt | 5.829 | 5.966 | 7.374 | 5.841 | 139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2005 |
| Former (1) | ||
JF Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Falther Lund | Management | 0 companies |
| Ole Møller Mikkelsen | Management | 0 companies |
| Gitte Mikkelsen | Board of Directors | 0 companies |
| Lars Rudbech Jørgensen | Board of Directors | 0 companies |