| Revenue | — | — |
| EBITDA | DKK -9K | -92% |
| Net profit | DKK 158K | -39% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 1,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -3 | -3 | -4 | -3 | -7 | -10 | -10 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -3 | -4 | -3 | -7 | -10 | -10 | -1 | -4 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -3 | -4 | -3 | -7 | -10 | -10 | -1 | -4 | -5 | -5 | -9 |
| Net financials | 80 | -43 | 213 | 163 | 116 | 226 | -298 | 142 | 394 | 534 | -420 | -24 | 262 | 168 |
| Profit before tax | 72 | -46 | 211 | 161 | 113 | 222 | -305 | 133 | 383 | 533 | -424 | -29 | 257 | 158 |
| Tax | 8 | -4 | 40 | 51 | 34 | 65 | -0 | -0 | 54 | 120 | 5 | -0 | -1 | -0 |
| Net profit | 64 | -42 | 171 | 110 | 78 | 158 | -305 | 133 | 329 | 413 | -429 | -29 | 258 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.296 | 1.158 | 1.335 | 1.411 | 1.583 | 1.763 | 1.313 | 1.470 | 1.850 | 2.228 | 1.709 | 1.629 | 1.810 | 1.958 |
| Equity | 1.294 | 1.156 | 1.230 | 1.241 | 1.220 | 1.327 | 972 | 1.105 | 1.434 | 1.848 | 1.419 | 1.390 | 1.648 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 53 | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 106 | 170 | 363 | 377 | 340 | 365 | 363 | 269 | 290 | 239 | 162 | 152 |
| Total debt | 2 | 2 | 106 | 170 | 363 | 435 | 340 | 365 | 415 | 380 | 290 | 239 | 162 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|