| Revenue | DKK -156K | -441% |
| EBITDA | DKK -156K | -441% |
| Net profit | DKK -122K | -141% |
| Total assets | DKK 1,7M | -8% |
| Equity | DKK 754K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -15 | 100 | 22 | 9 | 124 | 253 | 26 | 120 | 144 | 46 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -15 | 100 | 22 | 9 | 124 | 253 | 26 | 120 | 144 | 46 | -156 |
| Depreciation & amort. | -0 | 4 | 8 | 8 | 8 | -8 | -20 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 86 | -19 | 93 | 15 | 1 | 116 | 233 | 18 | 112 | 136 | 38 | -165 |
| Net financials | -19 | 8 | 5 | 7 | 20 | 17 | -20 | -10 | -8 | -94 | 268 | 9 |
| Profit before tax | 67 | -11 | 98 | 21 | 22 | 133 | 214 | 8 | 105 | 42 | 306 | -155 |
| Tax | 17 | -2 | 24 | 4 | 4 | 29 | 53 | 2 | 18 | 26 | 9 | -33 |
| Net profit | 50 | -10 | 74 | 17 | 17 | 104 | 161 | 6 | 87 | 16 | 297 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.199 | 2.189 | 2.025 | 1.937 | 1.939 | 1.479 | 1.454 | 1.862 | 1.995 | 1.816 | 1.677 |
| Equity | 1.317 | 1.211 | 1.186 | 1.043 | 959 | 959 | 470 | 476 | 563 | 579 | 876 | 754 |
| Long-term debt | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 1.241 | 1.289 | 894 | 0 |
| Short-term debt | 16 | 29 | 43 | 22 | 18 | 20 | 49 | 18 | 58 | 126 | 45 | 923 |
| Total debt | 976 | 989 | 1.003 | 982 | 978 | 980 | 1.009 | 978 | 1.299 | 1.416 | 939 | 923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|