| Revenue | DKK 548K | -1321% |
| EBITDA | DKK 548K | +1321% |
| Net profit | DKK -83K | +89% |
| Total assets | DKK 21,2M | +0% |
| Equity | DKK 6,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -15 | 710 | 167 | 498 | 3 | 533 | 387 | 23 | 264 | 742 | -45 | 548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -15 | 1.178 | 327 | 498 | 3 | 533 | 387 | 23 | 264 | 742 | -45 | 548 |
| Depreciation & amort. | 83 | -124 | -124 | -124 | -124 | -124 | -128 | -131 | -59 | -59 | -92 | -88 | -85 |
| EBIT | -120 | -139 | 1.053 | 203 | 374 | -121 | 405 | 256 | -36 | 205 | 650 | -133 | 462 |
| Net financials | 181 | 222 | -69 | -424 | -271 | 650 | -590 | -244 | -491 | -529 | -544 | -632 | -546 |
| Profit before tax | 61 | 82 | 985 | -221 | 103 | 1.396 | -104 | 12 | -527 | -324 | 105 | -765 | -84 |
| Tax | 150 | 84 | 234 | 80 | 8 | 434 | 41 | 415 | -126 | -60 | 222 | -9 | -1 |
| Net profit | -88 | -1 | 751 | -301 | 95 | 962 | -144 | -403 | -401 | -264 | -116 | -756 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.328 | 19.749 | 21.521 | 21.399 | 21.240 | 20.523 | 22.996 | 22.175 | 20.583 | 20.584 | 20.366 | 21.083 | 21.175 |
| Equity | 11.805 | 11.804 | 12.555 | 12.254 | 12.349 | 10.311 | 10.167 | 9.763 | 7.812 | 7.548 | 7.432 | 6.675 | 6.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.243 | 7.570 | 8.966 | 9.146 | 8.891 | 10.212 | 12.830 | 12.410 | 12.771 | 13.036 | 12.934 | 14.408 | 14.583 |
| Total debt | 8.243 | 7.570 | 8.966 | 9.146 | 8.891 | 10.212 | 12.830 | 12.410 | 12.771 | 13.036 | 12.934 | 14.408 | 14.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 2011 | — | — |
JC Management | Management | 2005 | — | — |
TC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRONE FLISER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Johansen | Audit | 0 companies |
| John Crone | Management | 0 companies |
| Thomas Crone | Management | 0 companies |