| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 682K | +53% |
| Total assets | DKK 27K | +384% |
| Equity | DKK -938K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -8 | -11 | -12 | -9 | -9 | -9 | -9 | -9 | -9 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 115 | 66 | 31 | 8 | -3.446 | 3 | -9 | -9 | -9 | -9 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 115 | 66 | 31 | 8 | -3.446 | 3 | -9 | -9 | -9 | -9 | -11 | -16 |
| Net financials | 481 | 522 | 732 | 1.477 | 614 | 1.889 | -280 | -711 | -9 | -9 | -2.169 | 456 | 680 |
| Profit before tax | 471 | 637 | 798 | 1.508 | 622 | -1.557 | -277 | -720 | -17 | -18 | -2.177 | 444 | 664 |
| Tax | -74 | 64 | 37 | 21 | 10 | 12 | 6 | -4 | -4 | -4 | -2 | -2 | -18 |
| Net profit | 545 | 573 | 761 | 1.487 | 612 | -1.569 | -283 | -716 | -14 | -14 | -2.176 | 447 | 682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.629 | 3.837 | 3.786 | 3.302 | 3.739 | 2.585 | 1.941 | 1.049 | 1.053 | 1.050 | 3 | 6 | 27 |
| Equity | 1.266 | 870 | 1.532 | 2.719 | 3.131 | 1.459 | 1.071 | 247 | 123 | 109 | -2.067 | -1.620 | -938 |
| Long-term debt | 1.588 | 1.060 | 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 1.907 | 1.670 | 583 | 608 | 1.126 | 870 | 802 | 930 | 941 | 8 | 884 | 965 |
| Total debt | 3.362 | 2.967 | 2.254 | 583 | 608 | 1.126 | 870 | 802 | 930 | 941 | 8 | 884 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |