| Revenue | DKK 1,6M | +23% |
| EBITDA | DKK 987K | +352% |
| Net profit | DKK 399K | +151% |
| Total assets | DKK 3,4M | -16% |
| Equity | DKK 558K | +250% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.547 | 4.837 | 2.671 | 2.539 | 3.393 | 2.503 | 3.392 | 3.159 | 1.868 | 1.287 | 2.130 | 1.273 | 1.571 |
| Staff expenses | -0 | -0 | -0 | -1.905 | -2.708 | -2.733 | -3.014 | -3.259 | -1.792 | -1.157 | -1.688 | -1.664 | -584 |
| EBITDA | 129 | 226 | 119 | 634 | 685 | -230 | 378 | -101 | 76 | 130 | 443 | -391 | 987 |
| Depreciation & amort. | -0 | -0 | -0 | -233 | -257 | -212 | -208 | -166 | -261 | -240 | -259 | -378 | -363 |
| EBIT | 129 | 226 | 119 | 401 | 428 | -441 | 170 | -267 | -185 | -110 | 183 | -769 | 623 |
| Net financials | -23 | -33 | -106 | -89 | -71 | -87 | -87 | -53 | -85 | -77 | -102 | -141 | -109 |
| Profit before tax | 105 | 193 | 14 | 312 | 357 | 123 | 83 | -320 | -269 | -187 | 81 | -910 | 514 |
| Tax | 24 | 61 | 5 | 75 | 85 | 29 | 12 | -129 | -163 | -44 | 18 | -120 | 115 |
| Net profit | 82 | 132 | 9 | 237 | 272 | 94 | 71 | -191 | -107 | -143 | 63 | -789 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 2.092 | 2.633 | 2.754 | 3.983 | 4.157 | 3.319 | 4.426 | 4.437 | 4.125 | 5.870 | 4.021 | 3.367 |
| Equity | 510 | 642 | 651 | 888 | 1.159 | 1.254 | 1.326 | 1.135 | 1.028 | 886 | 949 | 159 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995 | 901 | 783 | 1.152 | 891 | 644 |
| Short-term debt | 414 | 1.438 | 1.974 | 1.865 | 2.796 | 2.847 | 1.993 | 2.297 | 2.508 | 2.457 | 3.769 | 2.971 | 2.165 |
| Total debt | 414 | 1.438 | 1.974 | 1.865 | 2.796 | 2.847 | 1.993 | 3.291 | 3.409 | 3.240 | 4.921 | 3.862 | 2.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Audit | Audit | 2005 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arig Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Vilhelm Nielsen | Audit | 0 companies |
| Andreas Riggelsen | Chief Executive Officer | 0 companies |