| Revenue | DKK 167K | -366% |
| EBITDA | DKK 120K | +213% |
| Net profit | DKK 96K | +218% |
| Total assets | DKK 307K | +36% |
| Equity | DKK 283K | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | -16 | 107 | 111 | 85 | 51 | 64 | -35 | 131 | 181 | 2 | -25 | -63 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -67 | 64 | 65 | 51 | -4 | 25 | -79 | 81 | 124 | -54 | -84 | -107 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -67 | 64 | 65 | 51 | -4 | 25 | -79 | 81 | 124 | -54 | -84 | -107 | 120 |
| Net financials | -17 | -1 | 3 | -1 | -0 | 2 | -2 | -0 | -1 | 23 | -5 | -4 | 2 | 6 |
| Profit before tax | 106 | -68 | 67 | 65 | 51 | -2 | 23 | -79 | 81 | 146 | -59 | -88 | -104 | 126 |
| Tax | 27 | -17 | 17 | 15 | 11 | -0 | 5 | -17 | 18 | 32 | -13 | -19 | -23 | 30 |
| Net profit | 80 | -51 | 50 | 49 | 40 | -1 | 18 | -62 | 63 | 114 | -46 | -69 | -81 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 265 | 288 | 356 | 365 | 315 | 336 | 258 | 364 | 537 | 408 | 316 | 225 | 307 |
| Equity | 252 | 201 | 221 | 271 | 271 | 249 | 267 | 205 | 268 | 382 | 337 | 268 | 187 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 64 | 66 | 85 | 94 | 65 | 69 | 53 | 96 | 154 | 71 | 48 | 39 | 24 |
| Total debt | 83 | 64 | 66 | 85 | 94 | 65 | 69 | 53 | 96 | 154 | 71 | 48 | 39 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
NK Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Lykkegaard Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Nils Kamp Knudsen | Audit | 0 companies |