| Revenue | DKK 15,5M | -18% |
| EBITDA | DKK 15,3M | +541% |
| Net profit | DKK 8,1M | +300% |
| Total assets | DKK 387,6M | -1% |
| Equity | DKK 203,1M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.680 | 24.118 | 38.994 | 18.814 | 15.456 |
| Staff expenses | -0 | -0 | -16 | -470 | -0 |
| EBITDA | 71.321 | 76.616 | 2.524 | 2.385 | 15.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 |
| EBIT | 71.321 | 76.616 | 2.524 | 2.385 | 15.202 |
| Net financials | -4.592 | -4.562 | -4.605 | -6.431 | -7.110 |
| Profit before tax | 66.728 | 72.053 | -2.080 | -4.046 | 8.092 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66.728 | 72.053 | -2.080 | -4.046 | 8.092 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 368.737 | 422.827 | 398.834 | 391.634 | 387.615 |
| Equity | 284.295 | 336.349 | 314.268 | 206.718 | 203.083 |
| Long-term debt | 348 | 0 | 0 | 165.312 | 166.008 |
| Short-term debt | 84.094 | 86.479 | 84.566 | 19.604 | 18.525 |
| Total debt | 84.442 | 86.479 | 84.566 | 184.916 | 184.532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (3) | ||
RA Management | Management | 2005 – 2023 |
PH Management | Management | 2014 – 2015 |
NW Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (12) | ||
| Board of Directors | 2014 – 2016 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Philip Hartley Miller | Management | 0 companies |
| Neil William Johnston | Management | 0 companies |
| Andrew Sutherland | Board of Directors | 0 companies |
| Hans Vermeeren | Chairman | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Julie Jackson | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| David Thomas Milloy | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Pamela June Smyth | Board of Directors | 0 companies |
| Morten Tousgaard | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Michael Fynbo Hansen | Board of Directors | 0 companies |