| Revenue | DKK 440K | +9% |
| EBITDA | DKK 440K | +9% |
| Net profit | DKK 1,1M | +342% |
| Total assets | DKK 13,7M | +1% |
| Equity | DKK 5,7M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 137 | 104 | 215 | 475 | 117 | 216 | 121 | 138 | 267 | 242 | 275 | 405 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 137 | 104 | 215 | 475 | 117 | 216 | 121 | 138 | 12 | 242 | 275 | 405 | 440 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -8 | -10 | -10 | -12 | -14 | -14 | -3 | -3 | -2 | -0 |
| EBIT | 105 | 137 | 101 | 212 | 466 | 107 | 205 | 110 | 124 | -1 | 238 | 271 | 403 | 440 |
| Net financials | -165 | -58 | -95 | -132 | -153 | 380 | 254 | 83 | 162 | 313 | -440 | 188 | -1.360 | 660 |
| Profit before tax | -60 | 79 | 6 | 80 | 313 | 486 | 460 | 193 | 286 | 311 | -201 | 459 | -446 | 1.100 |
| Tax | -0 | 0 | 3 | 21 | 70 | 104 | -77 | -19 | 6 | -21 | 34 | -69 | 1 | 18 |
| Net profit | -60 | 79 | 3 | 59 | 243 | 383 | 537 | 212 | 280 | 332 | -235 | 528 | -447 | 1.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.714 | 5.822 | 5.720 | 5.730 | 6.537 | 7.735 | 8.860 | 8.971 | 9.565 | 10.395 | 13.875 | 13.905 | 13.581 | 13.750 |
| Equity | 2.834 | 2.762 | 2.765 | 2.825 | 3.068 | 3.450 | 3.987 | 4.199 | 4.479 | 4.812 | 4.576 | 5.004 | 4.439 | 5.677 |
| Long-term debt | 1.897 | 1.476 | 1.394 | 1.317 | 1.240 | 1.162 | 1.082 | 1.004 | 924 | 846 | 862 | 2.739 | 2.647 | 2.540 |
| Short-term debt | 983 | 1.433 | 1.406 | 1.413 | 1.985 | 2.790 | 3.520 | 3.517 | 3.904 | 4.513 | 8.214 | 6.007 | 6.186 | 5.320 |
| Total debt | 2.880 | 2.909 | 2.800 | 2.731 | 3.225 | 3.952 | 4.602 | 4.520 | 4.828 | 5.359 | 9.076 | 8.746 | 8.833 | 7.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2005 | — | — |
HD Management | Management | 2015 | — | — |
SH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Kjærulff Damsgaard | Founder | 0 companies |
| Helle Damsgaard | Management | 0 companies |
| Steffen Husted Damsgaard | Management | 0 companies |
| Morten Kjærulff Damsgaard | Board of Directors | 0 companies |
| Kristian Kjærulff Damsgaard | Chairman | 0 companies |