| Revenue | DKK 44K | +1294% |
| EBITDA | DKK 44K | +1294% |
| Net profit | DKK 7,5M | -22% |
| Total assets | DKK 83,3M | +4% |
| Equity | DKK 83M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -41 | -61 | -46 | -58 | -38 | 6 | 15 | 26 | -104 | 3 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -41 | -61 | -46 | -58 | -38 | 6 | 15 | 26 | -104 | 3 | 44 |
| Depreciation & amort. | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -63 | -8 | -41 | -61 | -46 | -58 | -38 | 1 | 2 | 13 | -117 | -10 | 32 |
| Net financials | 2.227 | 2.484 | 2.593 | 4.222 | 4.987 | 3.831 | 4.094 | 6.626 | 7.904 | 11.481 | 7.498 | 10.369 | 8.054 |
| Profit before tax | 2.165 | 2.476 | 2.552 | 4.161 | 4.941 | 3.773 | 4.056 | 6.627 | 7.906 | 11.495 | 7.381 | 10.360 | 8.086 |
| Tax | 9 | 20 | 158 | 143 | 100 | 101 | -257 | 593 | 723 | 882 | -277 | 726 | 582 |
| Net profit | 2.155 | 2.456 | 2.395 | 4.018 | 4.841 | 3.672 | 4.313 | 6.034 | 7.183 | 10.613 | 7.658 | 9.633 | 7.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.899 | 21.258 | 23.638 | 27.940 | 33.242 | 36.804 | 41.495 | 47.192 | 53.049 | 63.079 | 70.766 | 79.783 | 83.273 |
| Equity | 18.752 | 21.109 | 23.404 | 27.321 | 32.162 | 35.731 | 39.938 | 45.864 | 52.047 | 61.660 | 68.818 | 77.951 | 82.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 149 | 234 | 620 | 1.081 | 1.073 | 1.557 | 1.273 | 969 | 1.420 | 1.938 | 1.832 | 320 |
| Total debt | 147 | 149 | 234 | 620 | 1.081 | 1.073 | 1.557 | 1.273 | 969 | 1.420 | 1.938 | 1.832 | 320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|