| Revenue | DKK -10K | +34% |
| EBITDA | DKK -10K | -34% |
| Net profit | DKK 304K | +451% |
| Total assets | DKK 4,3M | +9% |
| Equity | DKK 3,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 37 | — | -8 | -9 | -2 | -9 | -9 | -9 | -8 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 37 | -8 | -8 | -9 | -2 | -9 | -9 | -9 | -8 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 37 | -8 | -8 | -9 | -2 | -9 | -9 | -9 | -8 | -7 | -7 | -10 |
| Net financials | -82 | -468 | -297 | -321 | -265 | 363 | -5 | -73 | 1.041 | 748 | 483 | 8 | -84 | 305 |
| Profit before tax | -88 | -475 | -260 | -329 | -273 | 355 | -6 | -83 | 1.032 | 739 | 476 | 1 | -92 | 296 |
| Tax | -7 | 1 | -0 | -11 | -7 | -10 | -5 | -5 | -4 | -5 | -7 | -8 | -5 | -8 |
| Net profit | -81 | -477 | -260 | -317 | -265 | 364 | -1 | -78 | 1.036 | 744 | 483 | 10 | -87 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 2.086 | 1.808 | 1.521 | 1.241 | 1.833 | 2.317 | 2.313 | 3.369 | 4.390 | 5.058 | 5.183 | 3.954 | 4.318 |
| Equity | 76 | 1.488 | 1.228 | 910 | 645 | 1.009 | 1.424 | 1.347 | 2.383 | 3.073 | 3.498 | 3.449 | 3.302 | 3.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 599 | 580 | 611 | 596 | 823 | 893 | 966 | 986 | 1.318 | 1.560 | 1.733 | 652 | 780 |
| Total debt | 575 | 599 | 580 | 611 | 596 | 823 | 893 | 966 | 986 | 1.318 | 1.560 | 1.733 | 652 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2005 | — | — |
SF Management | Management | 2005 | — | — |
DB Management | Management | 2005 | — | — |
SF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |