| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 976K | +17% |
| Total assets | DKK 17M | +0% |
| Equity | DKK 12,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 1.115 | 1.116 | 1.118 | 1.114 | 1.141 | 870 | 1.028 | 1.153 | 1.096 | 962 | 1.020 | 1.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.090 | 1.115 | 1.116 | 1.118 | 1.114 | 1.141 | 870 | 1.028 | 1.153 | 1.096 | 962 | 1.020 | 1.158 |
| Depreciation & amort. | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 |
| EBIT | 771 | 796 | 797 | 799 | 795 | 822 | 551 | 709 | 834 | 777 | 643 | 701 | 839 |
| Net financials | -271 | -218 | -208 | -185 | -100 | -55 | -233 | 254 | 199 | 486 | -659 | 225 | 249 |
| Profit before tax | 500 | 579 | 589 | 614 | 695 | 767 | 318 | 962 | 1.033 | 1.262 | -16 | 926 | 1.088 |
| Tax | 56 | 129 | 111 | 113 | 119 | 126 | 47 | 163 | 89 | 236 | 101 | 94 | 112 |
| Net profit | 444 | 450 | 478 | 501 | 576 | 640 | 271 | 799 | 944 | 1.026 | -117 | 832 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.586 | 16.387 | 16.522 | 16.580 | 16.646 | 16.750 | 16.409 | 16.727 | 17.320 | 17.479 | 16.665 | 16.994 | 17.044 |
| Equity | 6.779 | 7.354 | 7.606 | 8.092 | 8.544 | 9.057 | 9.265 | 9.876 | 10.268 | 11.196 | 11.088 | 11.820 | 12.222 |
| Long-term debt | 8.301 | 7.836 | 7.371 | 6.884 | 6.404 | 5.906 | 5.412 | 4.912 | 4.434 | 3.947 | 3.532 | 3.120 | 2.693 |
| Short-term debt | 1.506 | 1.062 | 1.345 | 1.271 | 1.240 | 1.188 | 1.074 | 1.109 | 1.685 | 1.143 | 720 | 635 | 816 |
| Total debt | 9.807 | 8.898 | 8.716 | 8.156 | 7.644 | 7.093 | 6.486 | 6.021 | 6.119 | 5.090 | 4.252 | 3.755 | 3.510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Chairman | 0 companies |
| Jens Rønn Olesen | Board of Directors | 0 companies |
| Jesper Kildahl Baungaard | Chairman | 0 companies |
| Carlo Daus-Petersen | Board of Directors | 0 companies |
| Svend Christian Petersen | Board of Directors | 0 companies |
| Vagn Vigsøe Frimer | Board of Directors | 0 companies |
| Christen Borregaard | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Hans Rud Thomsen | Board of Directors | 0 companies |
| Jan Brædstrup-Holm | Board of Directors | 0 companies |
| Anders Tourlin Kolte | Board of Directors | 0 companies |
| Lone Adolphsen | Board of Directors | 0 companies |
| Kim Anker Hansen | Board of Directors | 0 companies |
| Erik Skifter Andersen | Board of Directors | 0 companies |
| Kristian Tranberg Refsgaard | Board of Directors | 0 companies |