| Revenue | DKK -42K | -134% |
| EBITDA | DKK -42K | -134% |
| Net profit | DKK 760K | -29% |
| Total assets | DKK 2,8M | +30% |
| Equity | DKK 2,2M | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 85 | 16 | -10 | 82 | 94 | 93 | 63 | 135 | 168 | 48 | 123 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 85 | 16 | -10 | 82 | 94 | 87 | 62 | 135 | 168 | 48 | 123 | -42 |
| Depreciation & amort. | -0 | -7 | -7 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | 76 | 78 | 9 | -16 | 76 | 91 | 87 | 62 | 135 | 168 | 48 | 123 | -45 |
| Net financials | 0 | -17 | -15 | -31 | -32 | -18 | -19 | -22 | -24 | 47 | 9 | 967 | 792 |
| Profit before tax | 76 | 61 | -7 | -47 | 44 | 73 | 68 | 41 | 111 | 214 | 56 | 1.090 | 747 |
| Tax | -0 | -57 | -0 | 59 | -52 | 16 | 15 | 9 | 25 | 31 | 5 | 21 | -13 |
| Net profit | 76 | 118 | -7 | -106 | 96 | 57 | 53 | 31 | 87 | 183 | 51 | 1.069 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 696 | 706 | 633 | 377 | 478 | 557 | 607 | 769 | 997 | 919 | 2.173 | 2.828 |
| Equity | -168 | -51 | -57 | -163 | -67 | -10 | 43 | 74 | 161 | 344 | 396 | 1.465 | 2.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 747 | 764 | 796 | 444 | 488 | 514 | 533 | 608 | 653 | 524 | 708 | 603 |
| Total debt | 397 | 747 | 764 | 796 | 444 | 488 | 514 | 533 | 608 | 653 | 524 | 708 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
RS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Rasmus Sika Jønsson | Founder | 0 companies |