| Revenue | DKK -8K | -4% |
| EBITDA | DKK -8K | +4% |
| Net profit | DKK 21K | +83% |
| Total assets | DKK 264K | +13% |
| Equity | DKK 157K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -8 | -14 | — | — | — | — | -2 | -10 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -8 | -14 | -10 | -21 | -9 | -17 | -2 | -10 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | -8 | -14 | -10 | -21 | -9 | -17 | -2 | -10 | -8 | -8 | -8 |
| Net financials | -15 | 0 | 21 | 22 | 20 | 11 | -14 | 30 | -4 | 37 | -17 | 20 | 29 |
| Profit before tax | -7 | 0 | 13 | 7 | -8 | -10 | -24 | 14 | -6 | 27 | -25 | 11 | 21 |
| Tax | -3 | -0 | 3 | 3 | -2 | -2 | -5 | 4 | -1 | 8 | -0 | -0 | -0 |
| Net profit | -4 | 0 | 10 | 4 | -6 | -8 | -19 | 10 | -4 | 19 | -25 | 11 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 0 | 186 | 205 | 169 | 182 | 173 | 200 | 199 | 229 | 213 | 234 | 264 |
| Equity | 138 | 0 | 152 | 156 | 150 | 142 | 126 | 136 | 131 | 150 | 125 | 136 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 34 | 49 | 19 | 40 | 47 | 65 | 68 | 79 | 88 | 98 | 106 |
| Total debt | -10 | 0 | 34 | 49 | 19 | 40 | 47 | 65 | 68 | 79 | 88 | 98 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |