| Revenue | DKK -7K | +26% |
| EBITDA | DKK -7K | -26% |
| Net profit | DKK -18K | +8% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK -426K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -10 | -10 | — | — | -4 | 4 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 26 | 103 | -10 | -10 | -5 | 0 | -4 | 4 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 26 | 103 | -10 | -10 | -5 | 0 | -4 | 4 | -5 | -6 | -6 | -7 |
| Net financials | -68 | 75 | -18 | -34 | -3 | -2.342 | 167 | -333 | -7 | 130 | -21 | -20 | -18 |
| Profit before tax | -77 | 101 | 85 | -43 | -13 | -2.347 | 167 | -337 | -3 | 125 | -27 | -26 | -25 |
| Tax | -25 | 17 | 56 | -7 | -7 | -7 | 7 | -7 | -11 | -49 | -7 | -7 | -8 |
| Net profit | -52 | 83 | 29 | -36 | -6 | -2.340 | 161 | -330 | 9 | 174 | -21 | -19 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.526 | 10.694 | 10.716 | 10.739 | 10.769 | 4.444 | 4.188 | 3.838 | 3.886 | 4.204 | 4.185 | 4.210 | 4.238 |
| Equity | 1.765 | 1.849 | 1.878 | 1.842 | 1.836 | -381 | -221 | -550 | -542 | -368 | -389 | -408 | -426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.761 | 8.845 | 8.838 | 8.897 | 8.933 | 4.825 | 4.409 | 4.388 | 4.428 | 4.573 | 4.574 | 4.618 | 4.664 |
| Total debt | 8.761 | 8.845 | 8.838 | 8.897 | 8.933 | 4.825 | 4.409 | 4.388 | 4.428 | 4.573 | 4.574 | 4.618 | 4.664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|