| Revenue | DKK 887K | +29% |
| EBITDA | DKK 223K | +169% |
| Net profit | DKK 81K | +272% |
| Total assets | DKK 751K | -25% |
| Equity | DKK 234K | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 559 | 571 | 1.074 | 740 | 410 | 637 | 695 | 707 | 931 | 646 | 762 | 687 | 887 |
| Staff expenses | -479 | -441 | -472 | -498 | -521 | -525 | -525 | -530 | -536 | -529 | -677 | -619 | -604 | -665 |
| EBITDA | 161 | 118 | 99 | 576 | 219 | -115 | 112 | 165 | 171 | 402 | -31 | 143 | 83 | 223 |
| Depreciation & amort. | 60 | -60 | 58 | -19 | -105 | -108 | -108 | -108 | -92 | -102 | -119 | -89 | -89 | -89 |
| EBIT | 101 | 58 | 41 | 557 | 115 | -223 | 4 | 57 | 78 | 300 | -150 | 55 | -6 | 134 |
| Net financials | 1 | 1 | -2 | -2 | -5 | -7 | -9 | -6 | -15 | -19 | -25 | -41 | -53 | -28 |
| Profit before tax | 103 | 59 | 39 | 555 | 110 | -134 | -6 | 51 | 64 | 281 | -175 | 14 | -59 | 106 |
| Tax | 32 | 23 | 11 | 141 | 29 | 48 | 1 | 15 | 18 | 64 | -37 | 4 | -11 | 25 |
| Net profit | 71 | 36 | 27 | 414 | 81 | -182 | -7 | 36 | 46 | 217 | -138 | 10 | -47 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 320 | 372 | 832 | 839 | 485 | 559 | 550 | 835 | 1.266 | 1.048 | 1.131 | 996 | 751 |
| Equity | 297 | 233 | 161 | 540 | 471 | 209 | 202 | 238 | 284 | 501 | 113 | 200 | 153 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 77 | 196 | 263 | 340 | 276 | 357 | 312 | 550 | 724 | 931 | 919 | 836 | 508 |
| Total debt | 228 | 77 | 196 | 263 | 340 | 276 | 357 | 312 | 550 | 724 | 931 | 919 | 836 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANGE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Strange Hansen | Management | 0 companies |