| Revenue | — | — |
| EBITDA | DKK -5K | +98% |
| Net profit | DKK -13K | +95% |
| Total assets | DKK 0 | — |
| Equity | DKK -243K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | 67 | -140 | -42 | -114 | -224 | -31 | 153 | -156 | 165 | -4 | -4 | -230 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | 67 | -140 | -42 | -114 | -224 | -31 | 153 | -156 | 165 | -4 | -4 | -230 | -5 |
| Net financials | -144 | 73 | -136 | -37 | -102 | -213 | -35 | 147 | -159 | 162 | -4 | -8 | -235 | -8 |
| Profit before tax | -151 | 65 | -142 | -45 | -118 | -228 | -36 | 148 | -163 | 157 | -8 | -13 | -241 | -13 |
| Tax | -0 | -2 | -2 | -2 | -4 | -4 | -3 | -1 | -2 | -3 | -3 | -3 | 30 | -0 |
| Net profit | -151 | 68 | -140 | -43 | -113 | -224 | -32 | 149 | -161 | 160 | -5 | -10 | -270 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 109 | 6 | 8 | 250 | 45 | 18 | 221 | 71 | 243 | 250 | 254 | 0 | 0 |
| Equity | -7 | 61 | -80 | -123 | 164 | -60 | -92 | 57 | -104 | 56 | 51 | 41 | -229 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 48 | 86 | 131 | 86 | 105 | 110 | 165 | 175 | 187 | 199 | 213 | 229 | 243 |
| Total debt | 38 | 48 | 86 | 131 | 86 | 105 | 110 | 165 | 175 | 187 | 199 | 213 | 229 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|