| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK -9K | +2% |
| Total assets | DKK 74K | +1% |
| Equity | DKK -766 | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -11 | -10 | -7 | -9 | -8 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -7 | -11 | -10 | -7 | -9 | -8 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -7 | -11 | -10 | -7 | -9 | -8 | -6 | -8 | -8 |
| Net financials | 1 | -2 | -2 | -4 | -6 | -4 | -3 | -4 | -5 | -2 | -2 | -1 |
| Profit before tax | -3 | -7 | -8 | -11 | -16 | -14 | -9 | -13 | -13 | -7 | -9 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -7 | -8 | -11 | -16 | -14 | -9 | -13 | -13 | -7 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 137 | 139 | 141 | 141 | 76 | 75 | 74 | 74 | 73 | 73 | 74 |
| Equity | 115 | 109 | 101 | 91 | 74 | 60 | 51 | 38 | 25 | 18 | 8 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 28 | 37 | 50 | 66 | 16 | 24 | 36 | 49 | 55 | 64 | 75 |
| Total debt | 22 | 28 | 37 | 50 | 66 | 16 | 24 | 36 | 49 | 55 | 64 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |