| Revenue | DKK -8K | +25% |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK -16K | -11% |
| Total assets | DKK 3K | +0% |
| Equity | DKK -896K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | 3 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 3 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 |
| Net financials | -39 | -60 | -579 | -34 | -36 | -38 | -40 | -8 | -8 | -9 | -9 | -9 |
| Profit before tax | -27 | 63 | -576 | -39 | -40 | -43 | -44 | -13 | -13 | -14 | -15 | -16 |
| Tax | 8 | 10 | 4 | 41 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 54 | -580 | -80 | -40 | -43 | -44 | -13 | -13 | -14 | -15 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 586 | 44 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Equity | 15 | -38 | -618 | -698 | -739 | -781 | -826 | -838 | -852 | -865 | -880 | -896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 624 | 662 | 701 | 742 | 784 | 828 | 841 | 855 | 868 | 883 | 899 |
| Total debt | 586 | 624 | 662 | 701 | 742 | 784 | 828 | 841 | 855 | 868 | 883 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2005 | — | — |
SS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Warneboldt | Management | 0 companies |
| Stig Skanse Hinge | Management | 0 companies |