| Revenue | DKK 983K | -3% |
| EBITDA | DKK 433K | -30% |
| Net profit | DKK 644K | +9% |
| Total assets | DKK 2,9M | +177% |
| Equity | DKK 2,1M | +485% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.988 | 139 | 158 | 1.078 | 2.421 | 1.232 | 1.508 | 1.180 | -7 | 454 | 218 | 1.011 | 983 |
| Staff expenses | -2.251 | -2.486 | -1.383 | -667 | -1.300 | -1.302 | -1.289 | -1.100 | -317 | -279 | -267 | -390 | -550 |
| EBITDA | 737 | -2.347 | -1.215 | 422 | 1.121 | -70 | 219 | 80 | -324 | 175 | -49 | 621 | 433 |
| Depreciation & amort. | 15 | -15 | -0 | -0 | -6 | -18 | -21 | -21 | -17 | -16 | -6 | -2 | -5 |
| EBIT | 722 | -2.362 | -1.215 | 422 | 1.115 | -87 | 197 | 59 | -341 | 159 | -55 | 619 | 428 |
| Net financials | -130 | -91 | -174 | -106 | -103 | -79 | -56 | -48 | -23 | -28 | -33 | -28 | -69 |
| Profit before tax | 592 | -2.454 | -1.390 | 316 | 2.108 | -166 | 141 | 11 | -364 | 132 | -88 | 592 | 360 |
| Tax | 156 | -0 | 5 | 5 | 548 | 202 | 206 | -5 | 40 | 5 | -25 | -0 | -284 |
| Net profit | 436 | -2.454 | -1.394 | 311 | 1.560 | -368 | -64 | 16 | -405 | 126 | -63 | 592 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.927 | 1.829 | 754 | 1.187 | 3.067 | 1.661 | 1.792 | 1.016 | 437 | 565 | 430 | 1.056 | 2.927 |
| Equity | 1.678 | -1.175 | -2.569 | -2.259 | 152 | 158 | 94 | 110 | -294 | -168 | -231 | 361 | 2.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.249 | 3.004 | 3.324 | 3.446 | 2.915 | 1.503 | 1.697 | 906 | 731 | 733 | 661 | 696 | 815 |
| Total debt | 4.249 | 3.004 | 3.324 | 3.446 | 2.915 | 1.503 | 1.697 | 906 | 731 | 733 | 661 | 696 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
JV Management | Management | 2005 | — | — |
SR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCLOG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
POLOG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jan Vilhelm Almqvist | Management | 0 companies |
| Sebastian Ravn Rasmussen | Management | 0 companies |
| Henrik Peter Ølgaard Lassen | Board of Directors | 0 companies |
| Jesper Henrik Weiss Andersen | Board of Directors | 0 companies |