| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK 2,4M | -29% |
| Total assets | DKK 16,8M | +15% |
| Equity | DKK 15,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -11 | -8 | -3 | -13 | -69 | 23 | -8 | -11 | 0 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -12 | -11 | -8 | -3 | -13 | -69 | 23 | -8 | -11 | -10 | -23 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -11 | -8 | -3 | -13 | -69 | 23 | -8 | -11 | -10 | -23 | -13 |
| Net financials | 926 | 388 | -1.657 | 233 | 441 | 1.252 | 1.819 | 655 | 846 | 947 | 2.302 | 3.426 | 2.491 |
| Profit before tax | 906 | 376 | -1.668 | 225 | 438 | 1.238 | 1.750 | 678 | 838 | 937 | 2.292 | 3.404 | 2.478 |
| Tax | 5 | 6 | 7 | -0 | 25 | 15 | -14 | -2 | 7 | 3 | 4 | -6 | 54 |
| Net profit | 901 | 370 | -1.675 | 225 | 413 | 1.224 | 1.764 | 681 | 832 | 934 | 2.288 | 3.409 | 2.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.468 | 6.938 | 4.554 | 4.519 | 4.223 | 6.010 | 7.471 | 8.049 | 8.892 | 10.597 | 11.679 | 14.630 | 16.781 |
| Equity | 5.899 | 6.164 | 3.628 | 3.853 | 4.166 | 5.163 | 6.706 | 7.246 | 7.833 | 9.512 | 10.255 | 13.264 | 15.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 774 | 740 | 666 | 57 | 847 | 765 | 803 | 1.059 | 1.085 | 1.424 | 1.366 | 1.693 |
| Total debt | 569 | 774 | 740 | 666 | 57 | 847 | 765 | 803 | 1.059 | 1.085 | 1.424 | 1.366 | 1.693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|