| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -46% |
| Net profit | DKK -1,1M | -545% |
| Total assets | DKK 5M | -21% |
| Equity | DKK 4,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -10 | -8 | -8 | -8 | -6 | — | — | -8 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -10 | -8 | -8 | -8 | -6 | -20 | -9 | -8 | -11 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -10 | -8 | -8 | -8 | -6 | -20 | -9 | -8 | -11 | -13 | -19 |
| Net financials | 502 | 362 | -370 | 227 | 2.198 | -67 | -288 | 174 | -457 | 120 | -165 | -156 | -1.057 |
| Profit before tax | 499 | 352 | -380 | 219 | 2.191 | -75 | -293 | 154 | -465 | 112 | -177 | -169 | -1.076 |
| Tax | 25 | 21 | 15 | 0 | 14 | 12 | -0 | 9 | 7 | 5 | -0 | -2 | -0 |
| Net profit | 474 | 331 | -396 | 219 | 2.177 | -87 | -293 | 145 | -472 | 107 | -177 | -167 | -1.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.671 | 6.988 | 6.537 | 6.635 | 9.225 | 7.510 | 7.094 | 7.237 | 6.720 | 6.849 | 6.650 | 6.286 | 4.971 |
| Equity | 6.534 | 6.812 | 6.368 | 6.537 | 8.664 | 7.503 | 6.865 | 6.956 | 6.428 | 6.478 | 6.245 | 6.019 | 4.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 177 | 170 | 98 | 561 | 7 | 229 | 282 | 292 | 371 | 405 | 266 | 86 |
| Total debt | 137 | 177 | 170 | 98 | 561 | 7 | 229 | 282 | 292 | 371 | 405 | 266 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|