| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 1,2M | +93% |
| Equity | DKK 1,2M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -8 | -5 | -2 | -3 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 614 | -9 | -8 | -5 | -2 | -3 | 0 | 0 | -962 | 1.923 | 0 |
| Depreciation & amort. | 312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | -9 | -8 | -5 | -2 | -3 | 0 | 0 | -962 | 1.923 | 0 |
| Net financials | -98 | -172 | -272 | 306 | -1.569 | -1.009 | -735 | 1.023 | 787 | 184 | 1.172 |
| Profit before tax | 204 | -181 | -280 | 302 | -1.572 | -1.012 | -735 | 1.023 | -175 | 2.107 | 1.172 |
| Tax | 86 | 48 | 16 | 4 | 5 | 6 | 8 | -0 | -0 | 3 | 3 |
| Net profit | 118 | -229 | -296 | 297 | -1.577 | -1.018 | -743 | 1.023 | -175 | 2.104 | 1.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.707 | 1.240 | 932 | 1.240 | 1.203 | 1.271 | 1.359 | 1.032 | 70 | 632 | 1.222 |
| Equity | 905 | 676 | 380 | 678 | -899 | -1.917 | -2.661 | -1.638 | -1.812 | 621 | 1.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 564 | 551 | 563 | 601 | 640 | 688 | 362 | 362 | 11 | 14 |
| Total debt | 802 | 564 | 551 | 563 | 601 | 640 | 688 | 362 | 362 | 11 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2009 | — | — |
PA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagrolet Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sinne Lagrolet Kouring | Management | 0 companies |
| Peter Aimerons-Jacobsen | Management | 0 companies |
| Maria Brix Steby Beltoft | Board of Directors | 0 companies |
| Rita Solveig Høgh | Board of Directors | 0 companies |
| Nathalie Ina Kühl | Board of Directors | 0 companies |