| Revenue | DKK -798K | -8133% |
| EBITDA | DKK -798K | -8133% |
| Net profit | DKK -767K | -2039% |
| Total assets | DKK 34 | -100% |
| Equity | DKK -15K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -7 | 2 | -5 | -2 | -2 | 0 | -2 | -5 | 0 | -4 | -70 | 10 | -798 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -7 | 2 | -5 | -2 | -2 | 0 | -2 | -5 | 0 | -4 | -70 | 10 | -798 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -7 | 2 | -5 | -2 | -2 | 0 | -90 | -92 | 0 | -4 | -70 | 10 | -798 |
| Net financials | 0 | 11 | -0 | 12 | 16 | 14 | 15 | -141 | 87 | 34 | 245 | 610 | 30 | 31 |
| Profit before tax | -66 | 4 | 2 | 8 | 14 | 11 | 15 | -231 | -5 | 34 | 241 | 540 | 40 | -767 |
| Tax | -17 | 17 | -0 | 2 | 3 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -13 | 2 | 6 | 11 | 9 | 11 | -231 | -5 | 34 | 241 | 540 | 40 | -767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 475 | 477 | 451 | 447 | 435 | 465 | 0 | 0 | 73 | 180 | 720 | 760 | 0 |
| Equity | 188 | 175 | 177 | 183 | 193 | 202 | 214 | -106 | -111 | -40 | 173 | 713 | 752 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 300 | 300 | 268 | 254 | 233 | 252 | 106 | 111 | 113 | 7 | 7 | 7 | 15 |
| Total debt | 362 | 300 | 300 | 268 | 254 | 233 | 252 | 106 | 111 | 113 | 7 | 7 | 7 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2014 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sinne Lagrolet Kouring | Management | 0 companies |
| Peter Aimerons-Jacobsen | Management | 0 companies |