| Revenue | DKK 1.000K | +95% |
| EBITDA | DKK 638K | +201% |
| Net profit | DKK 497K | +50% |
| Total assets | DKK 4,3M | +62% |
| Equity | DKK 1,9M | +36% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.243 | 310 | -224 | 512 | 1.000 |
| Staff expenses | -1.395 | -1.412 | -681 | -301 | -362 |
| EBITDA | -152 | -1.102 | -906 | 212 | 638 |
| Depreciation & amort. | -15 | -19 | -0 | -0 | -0 |
| EBIT | -167 | -1.121 | -906 | 212 | 638 |
| Net financials | -85 | -60 | -135 | -32 | -1 |
| Profit before tax | -252 | -1.181 | -1.041 | 180 | 637 |
| Tax | -0 | -0 | -352 | -152 | 140 |
| Net profit | -252 | -1.181 | -689 | 332 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.640 | 7.829 | 3.619 | 2.676 | 4.347 |
| Equity | 925 | 744 | 1.055 | 1.388 | 1.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.715 | 7.085 | 2.564 | 1.288 | 2.462 |
| Total debt | 4.715 | 7.085 | 2.564 | 1.288 | 2.462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Management | Management | 2022 |
| Former (1) | ||
JF Management | Management | 2005 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Chairman | 2008 – 2011 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frifelt Kjær Hansen | Management | 0 companies |
| Randi Kjær Kok | Management | 0 companies |
| Poul Sørensen | Chairman | 0 companies |
| Claus Hein Meier | Chairman | 0 companies |
| Karsten Deibjerg Kristensen | Chairman | 0 companies |
| Tinamia Funch Bruun | Board of Directors | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Lars Aagaard Rasmussen | Board of Directors | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Christian Skov Jacobsen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |