| Revenue | DKK -7K | +23% |
| EBITDA | DKK -7K | -23% |
| Net profit | DKK 7K | -25% |
| Total assets | DKK 195K | +8% |
| Equity | DKK 118K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -5 | -6 | — | — | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -5 | -6 | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -5 | -6 | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Net financials | 7 | 22 | 17 | 17 | -1 | 7 | -22 | 25 | -7 | 39 | -18 | 17 | 16 |
| Profit before tax | 4 | 16 | 12 | 10 | -7 | -1 | -27 | 20 | -13 | 34 | -23 | 12 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -3 | 7 | -5 | 3 | 2 |
| Net profit | 4 | 16 | 12 | 10 | -7 | -1 | -27 | 27 | -10 | 27 | -18 | 9 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 119 | 136 | 152 | 146 | 154 | 133 | 166 | 143 | 175 | 163 | 180 | 195 |
| Equity | 74 | 89 | 101 | 111 | 104 | 103 | 77 | 104 | 94 | 120 | 102 | 111 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 30 | 36 | 41 | 42 | 51 | 57 | 63 | 49 | 55 | 61 | 68 | 77 |
| Total debt | 23 | 30 | 36 | 41 | 42 | 51 | 57 | 63 | 49 | 55 | 61 | 68 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |