| Revenue | DKK -4K | +66% |
| EBITDA | DKK -14K | -494% |
| Net profit | DKK -1K | +97% |
| Total assets | DKK 305K | +2% |
| Equity | DKK 231K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | 4 | 1 | 1 | -3 | 0 | 0 | -1 | -0 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 4 | 4 | 1 | 1 | -6 | 0 | 0 | -1 | -0 | -2 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 4 | 4 | 1 | 1 | -6 | 0 | 0 | -1 | -0 | -2 | -14 |
| Net financials | 11 | 35 | 9 | -14 | 26 | -3 | -25 | 24 | 36 | 103 | -51 | 12 |
| Profit before tax | 9 | 39 | 13 | -14 | 26 | -9 | -25 | 24 | 35 | 102 | -54 | -2 |
| Tax | 1 | 8 | 4 | -10 | 13 | -2 | -6 | 5 | 8 | 23 | -12 | -0 |
| Net profit | 8 | 31 | 9 | -4 | 13 | -7 | -20 | 19 | 27 | 80 | -42 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 169 | 180 | 173 | 192 | 188 | 171 | 194 | 229 | 335 | 298 | 305 |
| Equity | 126 | 157 | 166 | 162 | 175 | 168 | 148 | 168 | 195 | 274 | 232 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 15 | 11 | 16 | 20 | 23 | 26 | 35 | 60 | 66 | 74 |
| Total debt | 6 | 12 | 15 | 11 | 16 | 20 | 23 | 26 | 35 | 60 | 66 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |