| Revenue | DKK -9K | +69% |
| EBITDA | DKK -9K | -69% |
| Net profit | DKK -248K | -168% |
| Total assets | DKK 2,3M | -9% |
| Equity | DKK 1,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -5 | -9 | -4 | -5 | -4 | -6 | -4 | -5 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -5 | -9 | -4 | -5 | -4 | -6 | -4 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -5 | -9 | -4 | -5 | -4 | -6 | -4 | -5 | -5 | -9 |
| Net financials | 38 | 49 | 24 | 15 | 35 | 42 | 33 | 29 | 17 | 256 | 416 | 416 | 370 | -239 |
| Profit before tax | 36 | 45 | 21 | 11 | 31 | 33 | 28 | 24 | 12 | 250 | 411 | 411 | 365 | -248 |
| Tax | 11 | 11 | 5 | 3 | 10 | 9 | 7 | 6 | 4 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 34 | 16 | 8 | 21 | 25 | 21 | 18 | 9 | 250 | 411 | 411 | 365 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 231 | 250 | 471 | 376 | 479 | 452 | 344 | 350 | 1.257 | 1.682 | 2.106 | 2.482 | 2.255 |
| Equity | 190 | 225 | 240 | 249 | 269 | 294 | 315 | 334 | 342 | 592 | 1.003 | 1.415 | 1.780 | 1.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 10 | 223 | 107 | 185 | 136 | 10 | 8 | 665 | 678 | 692 | 702 | 723 |
| Total debt | 5 | 7 | 10 | 223 | 107 | 185 | 136 | 10 | 8 | 665 | 678 | 692 | 702 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |