| Revenue | DKK -4K | -63% |
| EBITDA | DKK -4K | +63% |
| Net profit | DKK -3K | +69% |
| Total assets | DKK 118K | -2% |
| Equity | DKK 41K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -8 | -20 | -10 | -5 | -4 | -10 | -13 | 0 | -10 | -12 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -8 | -20 | -10 | -5 | -4 | -10 | -13 | -14 | -10 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -8 | -20 | -10 | -5 | -4 | -10 | -13 | -14 | -10 | -12 | -4 |
| Net financials | -5 | 0 | 3 | 3 | 3 | -1 | -2 | -3 | 13 | 2 | 4 | 4 | 2 |
| Profit before tax | 3 | 0 | -5 | -17 | -7 | -6 | -6 | -12 | -0 | -11 | -6 | -8 | -3 |
| Tax | 1 | -0 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | 0 | -5 | -18 | -7 | -6 | -6 | -12 | -0 | -11 | -6 | -8 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 0 | 143 | 135 | 133 | 132 | 131 | 129 | 127 | 125 | 122 | 120 | 118 |
| Equity | 130 | 0 | 120 | 101 | 94 | 88 | 82 | 70 | 70 | 58 | 52 | 43 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21 | 0 | 23 | 33 | 39 | 44 | 49 | 60 | 58 | 67 | 71 | 77 | 77 |
| Total debt | -21 | 0 | 23 | 33 | 39 | 44 | 49 | 60 | 58 | 67 | 71 | 77 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skanse Hinge | Management | 0 companies |
| Steffen Warneboldt | Management | 0 companies |