| Revenue | DKK 4K | +32% |
| EBITDA | DKK 4K | +32% |
| Net profit | DKK 3K | +0% |
| Total assets | DKK 907K | +1% |
| Equity | DKK 886K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | 3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -6 | 3 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | 454 | 114 | 57 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -6 | 3 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 454 | 114 | 57 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -6 | 3 | 4 |
| Net financials | 4 | -428 | 3.037 | 2.746 | -305 | 796 | -1.998 | -3.521 | -3.683 | 2.226 | -856 | -684 | 0 | -0 |
| Profit before tax | -95 | 26 | 3.151 | 2.803 | -309 | 792 | -2.002 | -3.525 | -3.687 | 2.221 | -866 | -690 | 3 | 4 |
| Tax | 0 | 56 | 59 | 30 | -14 | -12 | -11 | 11 | 234 | 522 | -0 | -0 | -0 | 1 |
| Net profit | -95 | -30 | 3.092 | 2.772 | -295 | 804 | -1.991 | -3.536 | -3.921 | 1.700 | -866 | -690 | 3 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.538 | 12.359 | 13.198 | 15.535 | 14.309 | 15.057 | 12.208 | 8.812 | 2.663 | 2.254 | 885 | 891 | 894 | 907 |
| Equity | 3.531 | 3.513 | 6.557 | 9.281 | 8.685 | 9.489 | 7.498 | 3.962 | 41 | 1.741 | 874 | 880 | 883 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 7 | -8.846 | 6.641 | 6.255 | 5.623 | 5.568 | 4.709 | 4.850 | 2.622 | 514 | 11 | 3 | 11 | 21 |
| Total debt | 7 | -8.846 | 6.641 | 6.255 | 5.623 | 5.568 | 4.709 | 4.850 | 2.622 | 514 | 11 | 11 | 11 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |