| Revenue | DKK 133,4M | +2% |
| EBITDA | DKK 15,9M | -20% |
| Net profit | DKK 10,3M | +1% |
| Total assets | DKK 103M | +41% |
| Equity | DKK 66,7M | +38% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 135.261 | 138.263 | 130.941 | 133.420 |
| Staff expenses | -0 | -73.503 | -64.930 | -78.044 | -92.852 |
| EBITDA | — | 41.574 | 52.258 | 19.774 | 15.869 |
| Depreciation & amort. | -0 | -513 | -439 | -510 | -1.928 |
| EBIT | — | 41.061 | 51.819 | 19.264 | 13.941 |
| Net financials | 0 | -579 | 2.577 | -5.096 | 205 |
| Profit before tax | — | 40.482 | 54.396 | 14.168 | 14.146 |
| Tax | -0 | 9.019 | 13.830 | 3.975 | 3.850 |
| Net profit | — | 31.463 | 40.566 | 10.193 | 10.296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 84.622 | 102.072 | 72.930 | 102.964 |
| Equity | — | 57.610 | 73.176 | 48.369 | 66.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27.012 | 28.896 | 24.561 | 36.299 |
| Total debt | 0 | 27.012 | 28.896 | 24.561 | 36.299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2007 |
| Former (1) | ||
VN Management | Management | 2005 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Nedergaard Jensen | Management | 0 companies |
| Jan Johan Kühl | Management | 0 companies |
| Marc-Antoine Charles Voisard | Board of Directors | 0 companies |
| Peter Høltermand | Board of Directors | 0 companies |
| Anne Helene Holm Rannaleet | Chairman | 0 companies |
| Freddy Frandsen | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Bertil Rickard Effe Villard | Board of Directors | 0 companies |
| Jørgen August Engell | Board of Directors | 0 companies |
| Klaus Søgaard | Board of Directors | 0 companies |
| Erik Gregers Hansen | Chairman | 0 companies |