| Revenue | DKK -812K | +317% |
| EBITDA | DKK -1,2M | -85% |
| Net profit | DKK 7,3M | +2% |
| Total assets | DKK 78,2M | +6% |
| Equity | DKK 75,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -26 | -439 | -160 | -118 | -235 | -125 | -449 | -353 | -347 | -457 | -195 | -812 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -963 | -484 | -485 | -485 | -485 | -485 | -485 |
| EBITDA | 4 | -26 | -439 | -160 | -118 | -235 | -1.088 | -933 | -837 | -832 | -942 | -670 | -1.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -26 | -439 | -160 | -118 | -235 | -1.088 | -933 | -837 | -832 | -942 | -670 | -1.237 |
| Net financials | 4.195 | 25.724 | 1.402 | 1.535 | 621 | 4.230 | 5.850 | 56.432 | -971 | 10.078 | -11.060 | 9.814 | 10.596 |
| Profit before tax | 4.199 | 25.698 | 963 | 1.374 | 503 | 3.995 | 4.762 | 55.498 | -1.809 | 9.246 | -12.002 | 9.133 | 9.299 |
| Tax | 52 | 73 | 321 | 335 | 119 | 169 | -197 | 1.005 | -321 | 2.032 | -2.541 | 2.015 | 2.076 |
| Net profit | 4.147 | 25.624 | 642 | 1.039 | 385 | 3.826 | 4.958 | 54.494 | -1.487 | 7.208 | -9.460 | 7.128 | 7.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.442 | 33.692 | 30.905 | 30.272 | 26.949 | 23.219 | 22.940 | 76.502 | 71.440 | 78.574 | 67.171 | 74.021 | 78.235 |
| Equity | 8.420 | 33.544 | 29.686 | 29.725 | 20.110 | 17.936 | 17.894 | 71.888 | 69.901 | 75.609 | 65.148 | 71.777 | 75.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 148 | 1.219 | 547 | 6.839 | 5.283 | 5.045 | 4.614 | 1.539 | 2.965 | 2.023 | 2.245 | 3.175 |
| Total debt | 23 | 148 | 1.219 | 547 | 6.839 | 5.283 | 5.045 | 4.614 | 1.539 | 2.965 | 2.023 | 2.245 | 3.175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|