| Revenue | DKK -70K | +72% |
| EBITDA | DKK -70K | -72% |
| Net profit | DKK 304K | -71% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 57 | -868 | -695 | -7 | -7 | -20 | -27 | -31 | -38 | -70 | -58 | -41 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 60 | 859 | 689 | -7 | -7 | -20 | -27 | -31 | -38 | -70 | -58 | -41 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 60 | 859 | 689 | -7 | -7 | -20 | -27 | -31 | -38 | -70 | -58 | -41 | -70 |
| Net financials | 351 | -22 | 46 | 171 | 531 | 527 | 739 | 619 | 641 | 1.401 | 268 | 888 | 1.224 | 296 |
| Profit before tax | 348 | 38 | 905 | 860 | 525 | 520 | 719 | 592 | 610 | 1.362 | 198 | 830 | 1.183 | 226 |
| Tax | -12 | -5 | 9 | 39 | -4 | 37 | 29 | 12 | 30 | 226 | -146 | 48 | 120 | -78 |
| Net profit | 359 | 43 | 896 | 821 | 528 | 483 | 689 | 580 | 580 | 1.137 | 344 | 782 | 1.064 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.162 | 2.023 | 2.826 | 3.589 | 3.798 | 4.081 | 4.152 | 4.532 | 4.967 | 5.779 | 5.731 | 5.988 | 7.032 | 6.993 |
| Equity | 2.159 | 2.020 | 2.819 | 3.364 | 3.792 | 4.075 | 4.147 | 4.527 | 4.962 | 5.696 | 5.724 | 5.960 | 7.023 | 6.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -3 | 6 | 225 | 5 | 5 | 5 | 5 | 5 | 84 | 7 | 29 | 9 | 8 |
| Total debt | 3 | -3 | 6 | 225 | 5 | 5 | 5 | 5 | 5 | 84 | 7 | 29 | 9 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|