| Revenue | DKK 949K | +12% |
| EBITDA | DKK 949K | +12% |
| Net profit | DKK 347K | +48% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 4,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 787 | 714 | — | 678 | 697 | 682 | 385 | 1.048 | 704 | 494 | 755 | 844 | 949 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 649 | 745 | 678 | 603 | 644 | 653 | 624 | 341 | 524 | 682 | 468 | 755 | 844 | 949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -181 | -219 |
| EBIT | 649 | 745 | 678 | 603 | 644 | 653 | 624 | 341 | 524 | 682 | 468 | 590 | 663 | 729 |
| Net financials | -355 | -278 | -260 | -276 | -221 | -200 | -198 | -101 | -98 | -86 | -122 | -304 | -361 | -284 |
| Profit before tax | 295 | 467 | 418 | 327 | 423 | 453 | 425 | 240 | 426 | 596 | 346 | 286 | 302 | 445 |
| Tax | 327 | 162 | 150 | 119 | 134 | -285 | 160 | 53 | 94 | 131 | 76 | 64 | 67 | 98 |
| Net profit | -33 | 306 | 267 | 209 | 289 | 738 | 266 | 187 | 332 | 464 | 270 | 223 | 234 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.167 | 12.145 | 11.958 | 11.922 | 11.823 | 12.092 | 10.446 | 10.394 | 10.226 | 10.764 | 10.551 | 10.374 | 10.425 | 10.351 |
| Equity | 333 | 639 | 906 | 1.115 | 1.404 | 2.141 | 2.407 | 2.594 | 2.926 | 3.391 | 3.660 | 3.883 | 4.118 | 4.464 |
| Long-term debt | 6.442 | 6.042 | 5.653 | 5.620 | 5.325 | 5.023 | 5.598 | 5.318 | 5.048 | 4.745 | 4.570 | 4.378 | 4.155 | 3.915 |
| Short-term debt | 5.391 | 5.464 | 5.399 | 5.187 | 5.095 | 4.928 | 2.441 | 2.482 | 2.251 | 2.628 | 2.320 | 2.113 | 2.153 | 1.971 |
| Total debt | 11.833 | 11.506 | 11.052 | 10.807 | 10.420 | 9.951 | 8.039 | 7.800 | 7.299 | 7.374 | 6.890 | 6.491 | 6.308 | 5.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
EK Audit | Audit | 2006 | — | — |
SF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESSØ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sølvsten Nielsen | Management | 0 companies |
| Eva Kristensen | Audit | 0 companies |
| Sten Faarup Andersen | Management | 0 companies |