| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK -386K | -873% |
| Total assets | DKK 297K | -56% |
| Equity | DKK -62K | -119% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -7 | -7 | -8 | -8 | -9 | -8 | -7 | -7 | -7 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -7 | -7 | -8 | -8 | -9 | -8 | -7 | -7 | -7 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -8 | -7 | -7 | -8 | -8 | -9 | -8 | -7 | -7 | -7 | -9 | -9 | -10 |
| Net financials | 223 | 75 | -14 | 30 | -81 | -7 | -56 | -2 | 648 | 5 | -5 | 155 | 59 | -376 |
| Profit before tax | 207 | 66 | -22 | 23 | -89 | -15 | -64 | -10 | 641 | -3 | -13 | 147 | 50 | -386 |
| Tax | -0 | -0 | -3 | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | 207 | 66 | -18 | 23 | -90 | -15 | -64 | -10 | 641 | -3 | -13 | 147 | 50 | -386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 1.068 | 992 | 1.058 | 615 | 649 | 505 | 519 | 883 | 508 | 502 | 627 | 679 | 297 |
| Equity | -390 | -323 | -342 | -319 | -409 | -425 | -489 | -499 | 142 | 140 | 127 | 274 | 324 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.420 | 1.392 | 1.304 | 1.328 | 923 | 898 | 735 | 731 | 741 | 368 | 375 | 352 | 355 | 359 |
| Total debt | 1.420 | 1.392 | 1.304 | 1.328 | 923 | 898 | 735 | 731 | 741 | 368 | 375 | 352 | 355 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|