| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK -64K | -1% |
| Total assets | DKK 220K | -23% |
| Equity | DKK -1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -10 | -7 | -8 | -8 | -8 | -7 | -6 | -6 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -10 | -7 | -8 | -8 | -8 | -7 | -6 | -6 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -10 | -7 | -8 | -8 | -8 | -7 | -6 | -6 | -8 | -8 | -9 | -10 |
| Net financials | 190 | 41 | -72 | -8 | -82 | -50 | -94 | -23 | 214 | -50 | -60 | -36 | -55 | -54 |
| Profit before tax | 176 | 35 | -82 | -15 | -90 | -58 | -102 | -30 | 208 | -56 | -69 | -43 | -64 | -64 |
| Tax | -5 | -0 | -3 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 181 | 35 | -79 | -15 | -90 | -58 | -102 | -30 | 208 | -56 | -69 | -43 | -64 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 746 | 638 | 661 | 751 | 732 | 748 | 586 | 592 | 603 | 369 | 339 | 285 | 220 |
| Equity | -609 | -574 | -654 | -669 | -759 | -817 | -919 | -949 | -741 | -797 | -866 | -909 | -973 | -1.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 1.320 | 1.262 | 1.281 | 1.410 | 1.374 | 1.408 | 1.249 | 1.249 | 1.248 | 1.235 | 1.248 | 1.257 | 1.257 |
| Total debt | 1.394 | 1.320 | 1.262 | 1.281 | 1.410 | 1.374 | 1.408 | 1.249 | 1.249 | 1.248 | 1.235 | 1.248 | 1.257 | 1.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|