| Revenue | DKK -28K | -91% |
| EBITDA | DKK -698K | +32% |
| Net profit | DKK 49K | -79% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK 7,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | — | — | — | — | -42 | -45 | 60 | 169 | -102 | -101 | -19 | -305 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -174 | -247 | -550 | -665 | -669 | -669 |
| EBITDA | -18 | -12 | -9 | -11 | -36 | -42 | -45 | -92 | -5 | -349 | -681 | -708 | -1.020 | -698 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -62 | -30 | -48 | -20 | -47 |
| EBIT | -18 | -12 | -9 | -11 | -36 | -42 | -45 | -92 | -52 | -412 | -711 | -755 | -1.040 | -744 |
| Net financials | 27 | 192 | 368 | 6.747 | 831 | 542 | 452 | -704 | 221 | 2.051 | -288 | 537 | 1.272 | 793 |
| Profit before tax | 9 | 180 | 359 | 6.736 | 795 | 499 | 407 | -796 | 169 | 1.639 | -999 | -218 | 232 | 49 |
| Tax | 3 | -121 | 13 | -40 | 127 | 157 | 90 | 3 | -0 | -0 | 5 | -0 | 5 | -0 |
| Net profit | 6 | 301 | 346 | 6.776 | 668 | 343 | 317 | -799 | 169 | 1.639 | -1.004 | -218 | 227 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 1.771 | 2.324 | 8.352 | 8.303 | 8.442 | 8.702 | 8.194 | 7.936 | 9.810 | 8.387 | 8.071 | 7.980 | 7.800 |
| Equity | 1.055 | 1.308 | 1.605 | 8.332 | 8.049 | 8.340 | 8.604 | 7.751 | 7.865 | 9.391 | 8.330 | 7.962 | 7.930 | 7.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 463 | 719 | 20 | 254 | 102 | 8 | 443 | 71 | 419 | 58 | 109 | 50 | 32 |
| Total debt | 551 | 463 | 719 | 20 | 254 | 102 | 98 | 443 | 71 | 419 | 58 | 109 | 50 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|