| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 316K | +1272% |
| Net profit | DKK 236K | +5593% |
| Total assets | DKK 899K | +15% |
| Equity | DKK 377K | +407% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.778 | 2.671 | 2.856 | 1.608 | 1.943 | -87 | 774 | 2.291 | 230 | 2.102 | 2.190 | 2.375 | 2.250 | 2.692 |
| Staff expenses | -2.347 | -2.142 | -2.092 | -1.888 | -2.018 | -184 | -0 | -812 | -375 | -1.610 | -1.920 | -1.920 | -1.635 | -1.800 |
| EBITDA | 432 | 529 | 765 | -235 | -75 | -271 | 363 | 500 | -538 | 333 | -123 | -28 | 23 | 316 |
| Depreciation & amort. | 20 | 23 | 26 | 38 | -41 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 506 | 738 | -273 | -117 | -308 | 363 | 500 | -538 | 333 | -123 | -28 | 23 | 316 |
| Net financials | 11 | 15 | 20 | 31 | -6 | -7 | -0 | -13 | -3 | -1 | -4 | -19 | -18 | -14 |
| Profit before tax | 422 | 521 | 758 | -242 | -123 | -315 | 362 | 487 | -541 | 332 | -127 | -48 | 5 | 302 |
| Tax | 125 | 165 | 211 | -51 | -12 | 66 | 80 | 107 | -0 | 73 | -0 | -0 | 1 | 67 |
| Net profit | 297 | 356 | 546 | -190 | -111 | -381 | 283 | 380 | -541 | 259 | -127 | -48 | 4 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 1.555 | 1.523 | 1.282 | 728 | 89 | 312 | 982 | 21 | 851 | 572 | 879 | 783 | 899 |
| Equity | 579 | 838 | 934 | 444 | 183 | -197 | 85 | 465 | -183 | 170 | 117 | 69 | 74 | 377 |
| Long-term debt | 0 | 168 | 215 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 36 | 201 | 0 | 0 |
| Short-term debt | 568 | 549 | 374 | 838 | 545 | 287 | 226 | 517 | 184 | 680 | 419 | 609 | 709 | 523 |
| Total debt | 568 | 717 | 589 | 838 | 545 | 287 | 226 | 517 | 204 | 680 | 456 | 810 | 709 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Lundberg-Andersen | Management | 0 companies |