| Revenue | DKK 1,3M | +10% |
| EBITDA | DKK 1,2M | -45% |
| Net profit | DKK 999K | -49% |
| Total assets | DKK 21,5M | +1% |
| Equity | DKK 18,6M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.210 | 1.243 | 1.159 | 1.217 | 1.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.659 | 156 | 174 | 2.177 | 1.200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.659 | 156 | 174 | 2.177 | 1.200 |
| Net financials | -501 | -95 | -328 | -207 | -200 |
| Profit before tax | 2.157 | 61 | -155 | 1.970 | 999 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.157 | 61 | -155 | 1.970 | 999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.922 | 20.944 | 20.262 | 21.326 | 21.456 |
| Equity | 15.677 | 15.738 | 15.583 | 17.553 | 18.552 |
| Long-term debt | 3.094 | 1.850 | 808 | 210 | 560 |
| Short-term debt | 3.152 | 3.356 | 3.871 | 3.563 | 2.343 |
| Total debt | 6.246 | 5.207 | 4.679 | 3.773 | 2.903 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |