| Revenue | DKK -15K | -2% |
| EBITDA | DKK -15K | +2% |
| Net profit | DKK 1,8M | +78% |
| Total assets | DKK 19,7M | -1% |
| Equity | DKK 19,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -21 | -14 | -3 | -12 | -3 | -2 | -2 | -5 | -7 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -15 | -21 | -14 | -3 | -12 | -3 | -2 | -2 | -5 | -7 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -15 | -21 | -14 | -3 | -12 | -3 | -2 | -2 | -5 | -7 | -15 | -15 |
| Net financials | 309 | 708 | 847 | 1.754 | 1.177 | 1.934 | 2.626 | 2.084 | 2.370 | 3.904 | 4.314 | 1.115 | 1.195 | 1.906 |
| Profit before tax | 392 | 692 | 832 | 1.733 | 1.163 | 1.931 | 2.614 | 2.081 | 2.368 | 3.902 | 4.309 | 1.108 | 1.180 | 1.892 |
| Tax | 47 | 37 | 102 | -25 | 1 | 11 | 26 | 4 | 4 | 7 | -30 | 62 | 151 | 58 |
| Net profit | 346 | 655 | 730 | 1.758 | 1.162 | 1.919 | 2.588 | 2.077 | 2.364 | 3.894 | 4.339 | 1.046 | 1.030 | 1.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.335 | 4.580 | 11.639 | 9.157 | 6.985 | 8.405 | 10.923 | 12.470 | 14.299 | 17.359 | 20.591 | 19.798 | 19.825 | 19.682 |
| Equity | 3.903 | 4.132 | 4.463 | 5.821 | 6.482 | 8.402 | 10.918 | 12.464 | 14.289 | 17.349 | 20.588 | 19.766 | 19.611 | 19.564 |
| Long-term debt | 0 | 0 | 6.730 | 2.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 448 | 446 | 417 | 503 | 3 | 4 | 6 | 10 | 10 | 3 | 31 | 214 | 119 |
| Total debt | 432 | 448 | 7.177 | 3.336 | 503 | 3 | 4 | 6 | 10 | 10 | 3 | 31 | 214 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sørensen | Founder | 0 companies |