| Revenue | DKK 64,4B | -238700% |
| EBITDA | DKK -88M | -19% |
| Net profit | DKK 4,6B | +109% |
| Total assets | DKK 44,1B | +7% |
| Equity | DKK 37B | +11% |
| Employees | 35 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 73 | — | -0 | — | — | 0 | 0 | 0 | 39.154.915 | -114.000 | -26.000 | -27.000 | 64.422.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22.324 | -29.024 | -26.586 | -6.329.915 | -35.000 | -39.000 | -47.000 | -60.000 |
| EBITDA | — | — | — | — | — | — | — | — | 721.771 | 619 | -0 | -963.059 | -1.159.852 | -31.340 | -35.858 | -72.919 | 5.729.753 | -149.000 | -65.000 | -74.000 | -88.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -721.698 | -619 | -0 | -0 | -0 | -266 | -1.370 | -1.734 | -1.700.883 | -2.000 | -3.000 | -4.000 | -2.000 |
| EBIT | — | — | — | — | — | — | — | — | 73 | 0 | -0 | -963.059 | -1.159.852 | -31.606 | -37.228 | -74.653 | 4.028.870 | -151.000 | -68.000 | -78.000 | -90.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -822.711 | 0 | 273 | 0 | 0 | 2.381.942 | 1.157.668 | 138.230 | 2.913.250 | 1.146.000 | 774.000 | 2.225.000 | 4.664.000 |
| Profit before tax | — | — | — | — | — | — | — | — | -759.078 | 0 | 273 | -963.059 | -1.159.852 | 2.350.336 | 1.120.440 | 63.577 | 7.034.511 | 995.000 | 706.000 | 2.147.000 | 4.574.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.061 | -0 | 1 | -0 | -0 | -4.151 | -5.817 | -6.443 | 1.110.619 | -31.000 | -46.000 | -38.000 | 1.000 |
| Net profit | — | — | — | — | — | — | — | — | -766.140 | 0 | 273 | -963.059 | -1.159.852 | 2.354.487 | 1.126.257 | 70.020 | 5.923.892 | 1.026.000 | 752.000 | 2.185.000 | 4.573.000 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.362.774 | 0 | 13.485 | 15.698.915 | 18.390.022 | 25.267.219 | 27.960.653 | 26.346.242 | 56.053.284 | 40.814.000 | 38.421.000 | 41.243.000 | 44.067.000 |
| Equity | — | — | — | — | — | — | — | — | 11.275.990 | 0 | 13.475 | 15.641.843 | 17.646.946 | 23.686.032 | 24.979.082 | 24.212.512 | 31.579.781 | 32.666.000 | 31.465.000 | 33.258.000 | 37.048.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.384 | 477.293 | 1.012.110 | 3.170.000 | 1.948.000 | 115.000 | 95.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.784 | 0 | 9 | 57.072 | 743.076 | 1.581.170 | 2.935.187 | 1.656.437 | 21.537.870 | 4.978.000 | 5.008.000 | 7.870.000 | 6.921.000 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.784 | 0 | 9 | 57.072 | 743.076 | 1.581.170 | 2.981.571 | 2.133.730 | 22.549.980 | 8.148.000 | 6.956.000 | 7.985.000 | 7.016.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEARTLAND A/S | Company | 33.3% | 33.3% | 2026 |
| Individual | 33.3% | 50.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2019 | |
AKTIESELSKABET AF 1.8.2007 | Company | 100.0% | 100.0% | 2012 |
Anpartsselskabet af 1.1.2017 | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kaae | Chief Executive Officer | 0 companies |
| Merete Bech Povlsen | Board of Directors | 0 companies |
| Troels Holch Povlsen | Board of Directors | 0 companies |
| Anne Kirstine Storm Holch Povlsen | Board of Directors | 0 companies |